County Profile for Aitkin - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 47,396,973 Total Charges 102,438,799
Fixed Assets 29,165,995 Contract Allowance 45,466,459
Other Assets 8,172,693 Operating Revenue 56,972,340
Total Assets 84,735,661 Operating Expenses 54,828,106
Current Liabilities 10,252,860 Operating Margin 2,144,234
Long Term Liabilities 37,101,790 Other Income 1,085,348
Total Equity 37,381,011 Other Expense 0
Total Liabilities and Equity 84,735,661 Net Profit or Loss 3,229,582

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,119 Revenue per Bed $2,589,652 Revenue per Person $56,972,340
Net Margin per Discharge $1,811 Net Margin per Bed $97,465 Net Margin per Person $2,144,234
Net Profit per Discharge $2,728 Net Profit per Bed $146,799 Net Profit per Person $3,229,582
Net Fixed Assets per Discharge $24,633 Net Fixed Assets per Bed $1,325,727 Net Fixed Assets per Bed $29,165,995
Long Term Debt per Discharge $31,336 Long Term Debt per Bed $1,686,445 Long Term Debt per Person $37,101,790
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,417 Net Fixed Assets 1,191 Population Estimate 1,151
Total Revenue 1,241 Long Term Liabilities 740 Total Patient Discharges 1,483
Net Margin 734 Total Patient Beds 2,133
Net Profit or Loss 1,001

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,645,071 1,897,873 3.5013
31 Intensive Care Unit 708,849 376,825 1.8811
32 Coronary Care Unit 0 0
43 Nursery 97,680 202,119 0.4833
44 Skilled Nursing Care 0 0
50 Operating Room 5,502,212 15,579,252 0.3532
51 Recovery Room 0 0
52 Labor and Delivery Room 138,200 362,622 0.3811

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,395,502 13 Nursing Administration 333,759
02,03 Captial Related - Movable Equipment 641,588 14 Central Services and Supply 0
04 Employee Benefits 3,545,749 15 Pharmacy 0
05 Administrative and General 6,334,379 16 Medical Records and Medical Library 1,465,255
06 Maintenance and Repairs 0 17 Social Services 59,861
07 Operation of Plant 1,198,628 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 562,025 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 385,938 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,922,684

County Profile for Aitkin - 2015